Blue Heaven Love & Peace Resort
Public5 of 10
shares taken/5 available shares$1,120,000
Home Price
$112,000
Cost Per Share
$561.25 / mo
Monthly Expenses
$2,200 / mo
Monthly Income
Calculated Costs per Share
Cash At Closing Per Share |
Share Price $112,000.00 |
Seller Realtor Fees $0.00 |
Buyer/Plum Fees (3%) $3,360.00 |
Reserve Fund (3%) $3,360.00 |
Plum Connect: First Year $600.00 |
Total Cash at Closing $119,320.00 |
Monthly Expenses Per Share | |||||
Taxes & Insurance (Monthly) $178.80 | |||||
| |||||
Utilities (Monthly) $83.00 | |||||
| |||||
Property Maintenance (est. Monthly) $148.70 | |||||
| |||||
Property Management (Monthly) $97.90 | |||||
| |||||
Other $52.85 | |||||
| |||||
Total Estimated Monthly Expenses $561.25 |
Estimated Monthly Income Per Share |
Monthly Income $2,200.00 |
Total Monthly Income after Expenses $1,638.75 |
6
Bedrooms
4.5
Bathrooms
2,723
Sq Ft
10
Sleeps
Member Managed
Management
Introducing a prime investment opportunity with this brand-new townhouse, where stunning views from the Topsail Island sound side & Intracoastal Waterway, await you! Situated on 2.6 acres, this is where nature meets coastal living! With deeded beach access, pool for entertaining, and an observation pier in heart of fishing nursery, you have all you need to make this your own piece of heaven at the beach. This townhouse boasts six bedrooms and four and a half baths at over 2600 heated square feet of living space. This is the perfect haven to allow the kids to explore while you unwind from the demands of work! Property will be professionally managed with a projection of 8% to 10% return on investment within first two years, and projection of 12% to 18% over the next four years. Owners just show up, relax, refresh, unwind, and collect income. This is a perfect opportunity to provide generational wealth to your children's children.